Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1512 Lackland St, Arlington, TX, 76010 priced at $300,000 converts $2,677/mo rent into $544/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,677/mo, and annual cash flow totals $6,528/yr on $99,450 invested. Return on cash invested prints 26.47% in year one, and rental yield reads 10.71% against a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,884 by year five. Five-year ROI reaches 139.25% and total cumulative return in cash sums $138,480. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,677/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Single Family
Built in 1955
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76010, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,705 (100%) |
| Owner Occupied HU | 6,363 (30.7%) |
| Renter Occupied HU | 12,459 (60.2%) |
| Vacant Housing Units | 1,883 ( 9.1%) |
| Median Home Value | $223,773 |
| Average Home Value | $251,920 |
Residential
19,629
Single Family
13,190
Multi-Family
6,439
Businesses
1,443
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Pending sale | $300,000 |
| 2025-06-24 | Contingent | $300,000 |
| 2025-06-10 | Price change | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $4766.35 | 18.86% | $233,885 | 28.70% |
| 2023-07-01 | $4010.10 | 1.93% | $181,735 | 14.89% |
| 2022-07-01 | $3934.03 | 12.01% | $158,177 | 15.48% |
Listed by: Miguel Escobedo • Realty Of America, LLC
Mls Name: NTREIS
Mls ID: #20937657
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
