Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Von Ormy at 15110 Waterow View, Von Ormy, TX, 78073 uses $85,825 cash to close to unlock $6,637/yr annual cash flow and $553/mo monthly cash flow. Total monthly income runs $2,430/mo, and a $1,267/mo payment keeps the spread at $553/mo. Purchase price stands at $258,900, and rental yield measures 11.26% with $2,430/mo rent. Return on cash invested shows 27.64% in year one, and 5% annual appreciation builds toward $71,529 over five years. Five-year ROI reaches 145.74% and total cumulative return in cash records $125,084. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,430/mo property income covering a $1,267/mo payment rather than investor’s personal income.
Single Family
Built in 2024
5,227 sqft lot
$N/A/sqft
$432 annually HOA
Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,278 (100%) |
| Owner Occupied HU | 3,088 (72.2%) |
| Renter Occupied HU | 614 (14.4%) |
| Vacant Housing Units | 576 (13.5%) |
| Median Home Value | $222,500 |
| Average Home Value | $248,030 |
Residential
4,259
Single Family
3,837
Multi-Family
422
Businesses
155
Date | Event | Price |
|---|---|---|
| 2024-11-15 | Price change | $258,900 |
| 2024-11-08 | Price change | $255,900 |
| 2024-11-05 | Listed for sale | $265,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $76,200 | 114.65% |
| 2023-12-27 | $917.35 | -5.05% | $35,500 | 1.43% |
| 2022-12-27 | $966.14 | N/A | $35,000 | 20.69% |
What's Special
Pull Down Stairs
Listed by: Mona Dale Hill • LGI Homes
Mls Name: SABOR
Mls Provider:
Mls ID: #1821359
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
