Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 1511 Murray St, Columbus, GA, 31906 with 5% annual appreciation on a $130,000 basis while $930/mo rent supports operations. Total monthly income totals $930/mo and a $636/mo payment preserves $139/mo for cash returns. Annual cash flow comes to $1,669/yr on $43,095 deployed, and return on cash invested reaches 23.78% in year one. Equity gained on principal adds $839/yr, and five-year appreciation sums $35,917 alongside rental yield of 8.58%. Five-year ROI measures 123.58% and total cumulative return in cash totals $53,259.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $930/mo property income versus a $636/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Multi Family
Built in 1963
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31906, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,989 (100%) |
| Owner Occupied HU | 4,190 (38.1%) |
| Renter Occupied HU | 5,160 (47.0%) |
| Vacant Housing Units | 1,639 (14.9%) |
| Median Home Value | $216,921 |
| Average Home Value | $275,489 |
Residential
9,294
Single Family
8,120
Multi-Family
1,174
Businesses
652
Date | Event | Price |
|---|---|---|
| 2025-01-28 | Listed for sale | $130,000 |
| 2023-10-04 | Listing removed | N/A |
| 2023-09-29 | Price change | $650 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-15 | $975.80 | -64.84% | $24,928 | N/A |
| 2023-02-15 | $2775.08 | 44.09% | $24,928 | 11.89% |
| 2022-02-15 | $1925.92 | 123.42% | $22,280 | 5.53% |
Listed by: Donna Gates • Champions Realty
Mls Name: CBORGA
Mls Provider:
Mls ID: #219117
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
