Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weatherford at 151 E Yucca Vw, Weatherford, TX, 76085 generates $2,508/mo in rent and, after a $1,346/mo payment, leaves $552/mo in cash flow. Total monthly income is $2,508/mo, and annual cash flow is $6,629/yr on $91,163 invested. Return on cash invested sits at 27.18% in year one, and rental yield is 10.94% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 143.08% and total cumulative return in cash sums $130,439. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,508/mo property income rather than buyer’s personal income.
Manufactured
Built in 1992
3.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76085, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,485 (100%) |
| Owner Occupied HU | 4,031 (73.5%) |
| Renter Occupied HU | 1,239 (22.6%) |
| Vacant Housing Units | 215 ( 3.9%) |
| Median Home Value | $393,972 |
| Average Home Value | $447,546 |
Residential
5,410
Single Family
5,390
Multi-Family
20
Businesses
125
Date | Event | Price |
|---|---|---|
| 2024-10-17 | Listed for sale | $275,000 |
| 2022-10-04 | Price change | $1,400 |
| 2022-09-30 | Listed for rent | $1,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2985.19 | 0.59% | $192,550 | N/A |
| 2023-02-13 | $2967.71 | 11.76% | $192,550 | 29.30% |
| 2022-02-13 | $2655.34 | -0.93% | $148,920 | N/A |
Listed by: Mark Costello • The Costello Group, LLC
Mls Name: NTREIS
Mls ID: #20753369
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
