Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 15070 SW 103rd Ln APT 2204, Miami, FL, 33196 listed at $299,900 pairs $2,911/mo rent with a $1,468/mo payment to leave $536/mo cash flow. Total monthly income runs $2,911/mo, and annual cash flow reaches $6,428/yr on $99,417 cash to close. Return on cash invested measures 26.37% in year one, and rental yield registers 11.65% at a $299,900 basis. Equity gained on principal adds $1,935/yr, and annual property appreciation at 5% supports $82,857 by year five. Five-year ROI tracks 139.78% and total cumulative return in cash totals $138,964. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,911/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1991
N/A lot
$N/A/sqft
$385 monthly HOA
Neighborhood data shown for ZIP Code: 33196, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,647 (100%) |
| Owner Occupied HU | 11,084 (62.8%) |
| Renter Occupied HU | 5,630 (31.9%) |
| Vacant Housing Units | 933 ( 5.3%) |
| Median Home Value | $488,028 |
| Average Home Value | $533,929 |
Residential
17,517
Single Family
13,976
Multi-Family
3,541
Businesses
524
Date | Event | Price |
|---|---|---|
| 2025-03-11 | Listed for sale | $299,900 |
| 2021-05-07 | Sold | $209,000 |
| 2021-02-18 | Pending sale | $209,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-11 | $2274.50 | 4.12% | $173,040 | 3.00% |
| 2022-03-11 | $2184.56 | -11.62% | $168,000 | 20.00% |
| 2021-03-11 | $2471.69 | -0.29% | $140,000 | N/A |
Listed by: Succes Frederic Jr • EXP Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11749325
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
