Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 1504 Willow St, Austin, TX, 78702 at $1,000,000 posts ROI 4.52% with from $2,850/mo rent. Total monthly income equals $2,850/mo. Return on cash invested measures 4.52% and rental yield reads 3.42% at the current $1,000,000. Equity gained on principal adds $6,453/yr, and 5% annual appreciation supports $276,282 by year five. Five-year ROI prints 21.49% and total cumulative return in cash totals $70,696. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,850/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1925
6,895 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78702, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,059 (100%) |
| Owner Occupied HU | 5,068 (29.7%) |
| Renter Occupied HU | 9,519 (55.8%) |
| Vacant Housing Units | 2,472 (14.5%) |
| Median Home Value | $763,118 |
| Average Home Value | $851,523 |
Residential
14,952
Single Family
8,554
Multi-Family
6,398
Businesses
1,386
Date | Event | Price |
|---|---|---|
| 2024-09-29 | Listed for sale | $1,000,000 |
| 2022-05-17 | Listing removed | N/A |
| 2022-04-14 | Contingent | $850,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $12013.71 | 184.82% | $664,018 | 51.65% |
| 2022-10-17 | $4217.93 | N/A | $437,864 | 10.00% |
| 2021-10-17 | N/A | N/A | $398,058 | 10.00% |
Listed by: Soud Twal • Kuper Sotheby's Int'l Realty
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #3326890
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2024-10-17 09:51:39 PDT. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_27)
