Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 1504 Barron Ln, Fort Worth, TX, 76112 priced at $265,000 pairs $3,151/mo rent with $1,267/mo cash flow after a $1,297/mo payment. Total monthly income equals $3,151/mo, and annual cash flow comes to $15,199/yr on $87,848 invested. Return on cash invested is 37.21% in year one, and rental yield stands at 14.27% on a $265,000 basis. Equity gained on principal adds $1,710/yr, and 5% annual appreciation accumulates to $73,215 by year five. Five-year ROI measures 196.84% and total cumulative return in cash reaches $172,923. For financing, Ziffy Mortgage’s DSCR program evaluates $3,151/mo property income against a $1,297/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1967
8,058 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Date | Event | Price |
|---|---|---|
| 2024-07-31 | Listed for sale | $265,000 |
| 2024-07-15 | Listing removed | N/A |
| 2024-06-21 | Listed for sale | $264,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3400.01 | -3.25% | $150,259 | 11.15% |
| 2022-08-14 | $3514.13 | 51.14% | $135,180 | 15.89% |
| 2021-08-14 | $2325.12 | 9.46% | $116,647 | -12.29% |
Listed by: Bryan Davis • Keller Williams Central
Mls Name: NTREIS
Mls ID: #20685784
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
