Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 15037 SW 174th St, Miami, FL, 33187 earns $256/mo cash flow from $5,894/mo rent with a $3,695/mo payment. Total monthly income totals $5,894/mo, and annual cash flow totals $3,074/yr on $248,395 capital. ROI tracks 21.3% on current figures, and rental yield reads 9.37% at a $755,000 purchase. Equity gained on principal adds $4,872/yr, and 5% annual appreciation supports $208,593 over five years. Five-year ROI reaches 111.96% and total cumulative return in cash sums $278,103. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,894/mo property income instead of your personal income.
Single Family
Built in 2020
6,071 sqft lot
$N/A/sqft
$190 monthly HOA
Neighborhood data shown for ZIP Code: 33187, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,846 (100%) |
| Owner Occupied HU | 4,928 (84.3%) |
| Renter Occupied HU | 777 (13.3%) |
| Vacant Housing Units | 141 ( 2.4%) |
| Median Home Value | $583,196 |
| Average Home Value | $610,408 |
Residential
6,003
Single Family
5,494
Multi-Family
509
Businesses
209
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Listed for sale | $755,000 |
| 2025-05-16 | Listing removed | $775,000 |
| 2025-04-18 | Price change | $775,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-28 | $11975.21 | 3.29% | $584,705 | 3.00% |
| 2023-05-28 | $11593.59 | 2.67% | $567,675 | 3.00% |
| 2022-05-28 | $11292.63 | 26.38% | $551,141 | 58.44% |
Listed by: Jonathan Gilman • Coldwell Banker Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11810941
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
