Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Saratoga Springs at 1502 N Utah Cottage Dr UNIT C, Saratoga Springs, UT, 84045 listed at $561,900 pairs $3,577/mo rent with a $2,750/mo payment to leave $89/mo cash flow. Total monthly income runs $3,577/mo, and annual cash flow reaches $1,066/yr on $184,865 cash to close. Return on cash invested measures 20.64% in year one, and rental yield registers 7.64% at a $561,900 basis. Equity gained on principal adds $3,626/yr, and annual property appreciation at 5% supports $155,243 by year five. Five-year ROI tracks 106.74% and total cumulative return in cash totals $197,318. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,577/mo property income relative to a $2,750/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2024
3,049 sqft lot
$N/A/sqft
$195 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $561,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-17 | $1125.69 | N/A | $145,400 | N/A |
Listed by: Angie Fischer • KW WESTFIELD
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2070022
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2025-03-17 12:17:50 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#319)
