Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,358/mo, and a $3,670/mo payment. Purchase price stands at $749,900, and rental yield measures 6.97% with $4,358/mo rent. Return on cash invested shows 15.32% in year one, and 5% annual appreciation builds toward $207,184 over five years. Five-year ROI reaches 79.43% and total cumulative return in cash records $195,958. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,358/mo property income covering a $3,670/mo payment rather than investor’s personal income.
Condo
Built in 1982
4,051 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78704, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,219 (100%) |
| Owner Occupied HU | 9,122 (31.2%) |
| Renter Occupied HU | 17,764 (60.8%) |
| Vacant Housing Units | 2,333 ( 8.0%) |
| Median Home Value | $905,722 |
| Average Home Value | $1,042,481 |
Residential
29,656
Single Family
14,285
Multi-Family
15,371
Businesses
2,599
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sam Massaed • Tower Realty Austin
Mls Name: Unlock MLS
Mls ID: #5018865
