15003 Lear Ln, Silver Spring, MD, 20905 | $104/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

15003 Lear Ln, Silver Spring, MD, 20905 | $104/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1900 sft

1938 Westchester Dr, Silver Spring, MD, 20902

3 Bed
2 Bath
1712 sft

3701 S George Mason Dr UNIT 2205N, Falls Church, VA, 22041

2 Bed
2 Bath
1366 sft

635 Slaters La, Alexandria, VA, 22314

Currently Rented+ 1 more

2 Bed
2 Bath
1168 sft

501 Slaters Ln APT 108, Alexandria, VA, 22314

Nearby investment properties with comparable prices

4 Bed
3 Bath
2208 sft

13007 Estelle Rd, Silver Spring, MD, 20906

5 Bed
3 Bath
1768 sft

4308 Independence St, Rockville, MD, 20853

4 Bed
2 Bath
1816 sft

10213 Haywood Dr, Silver Spring, MD, 20902

2 Bed
2 Bath
1008 sft

7175 12th St NW #506, Washington, DC, 20011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Silver Spring at 15003 Lear Ln, Silver Spring, MD, 20905 generates $3,773/mo in rent and, after a $2,887/mo payment, leaves $104/mo in cash flow. Total monthly income is $3,773/mo, and annual cash flow is $1,253/yr on $194,077 invested. Return on cash invested sits at 20.71% in year one, and rental yield is 7.68% on a $589,900 entry. Equity gained on principal adds $3,807/yr, while 5% annual appreciation builds toward $162,978 over five years. Five-year ROI reaches 107.13% and total cumulative return in cash sums $207,921. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,773/mo property income rather than buyer’s personal income.

Single Family

Built in 1959

0.46 Acres lot

$N/A/sqft

No HOA

More details about the property

Absolutely stunning brick ranch in Peachwood! This beautiful 3 Bed, 2 Bath home features: 2000+ finished square feet over two levels, a fresh palate of paint, custom limewash whitewashed exterior, updated kitchen and baths, hardwood floors entire main level, architectural roof 2015, recessed lighting, Hardie Plank gable ends, hydronic radiant baseboards to stay cozy in the winter and central air for the DC summer, gas boiler 2018, AC 2019, gas hot water heater 2019, fully finished basement, an abundance of natural light, custom-welded art deco handrails, crown molding, custom built-ins, attached carport and large driveway, a lovely flat fenced-in half acre lot, awesome two-tiered deck and multiple outdoor entertainment spaces, custom-welded cowboy cauldron fire-pit, and a whole house and reverse osmosis water filter system. Amazing location with great proximity to retail, schools, restaurants, ICC, and parks including the scenic Cloverly Loop Trail.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20905, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,438 (100%)
Owner Occupied HU	4,790 (88.1%)
Renter Occupied HU	525 ( 9.7%)
Vacant Housing Units	123 ( 2.3%)
Median Home Value	$672,561
Average Home Value	$734,707