








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Jersey City at 15 Warren St APT 118, Jersey City, NJ, 07302 generates $6,331/mo in rent, after a $6,608/mo payment. Total monthly income is $6,331/mo. Return on cash invested sits at 6.75% in year one, and rental yield is 5.63% on a $1,350,000 entry. Equity gained on principal adds $8,711/yr, while 5% annual appreciation builds toward $372,980 over five years. Five-year ROI reaches 35.12% and total cumulative return in cash sums $153,605. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,331/mo property income rather than buyer’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$1,671 monthly HOA
Neighborhood data shown for ZIP Code: 07302, Jersey City, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,585 (100%) |
| Owner Occupied HU | 7,643 (20.9%) |
| Renter Occupied HU | 25,548 (69.8%) |
| Vacant Housing Units | 3,394 ( 9.3%) |
| Median Home Value | $917,452 |
| Average Home Value | $1,017,181 |
Residential
33,591
Single Family
6,688
Multi-Family
26,903
Businesses
1,293
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $1,350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-14 | $26139.50 | -0.62% | $1,170,600 | 924.15% |
| 2023-03-14 | $26303.38 | 1334.70% | $114,300 | N/A |
| 2022-03-14 | $1833.37 | N/A | $114,300 | N/A |



Listed by: Frank Darden Moorefield • KELLER WILLIAMS CITY LIFE JC REALTY
Mls Name: HCMLS
Mls ID: #250004764
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.