








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Wayland at 15 Rolling Ln, Wayland, MA, 01778 listed at $1,385,000 pairs $6,180/mo rent with a $6,779/mo payment. Total monthly income runs $6,180/mo. Return on cash invested measures 13.55% in year one, and rental yield registers 5.35% at a $1,385,000 basis. Equity gained on principal adds $8,937/yr, and annual property appreciation at 5% supports $382,650 by year five. Five-year ROI tracks 68.81% and total cumulative return in cash totals $308,774. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,180/mo property income relative to a $6,779/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1961
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01778, Wayland, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,364 (100%) |
| Owner Occupied HU | 4,555 (84.9%) |
| Renter Occupied HU | 506 ( 9.4%) |
| Vacant Housing Units | 303 ( 5.6%) |
| Median Home Value | $1,028,402 |
| Average Home Value | $1,136,903 |
Residential
5,429
Single Family
4,968
Multi-Family
461
Businesses
405
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Nikki Milott McCay • Gibson Sotheby's International Realty
Mls Name: MLS PIN
Mls ID: #73441852