15 Robbins St #15, Waltham, MA, 02453 | 3.95% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

15 Robbins St #15, Waltham, MA, 02453 | 3.95% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1260 sft

73 Howland St, Marlborough, MA, 01752

2 Bed
2 Bath
1922 sft

34 Wildwood Rd #34, Norfolk, MA, 02056

2 Bed
3 Bath
2335 sft

11 Elliot Mls #11, Norfolk, MA, 02056

2 Bed
3 Bath
1949 sft

8 Boydes Xing UNIT 4, Norfolk, MA, 02056

Nearby investment properties with comparable prices

4 Bed
2 Bath
3060 sft

10 Taylor Ln, Dover, MA, 02030

5 Bed
2 Bath
2710 sft

271 Cordaville Rd, Southborough, MA, 01772

4 Bed
4 Bath
4243 sft

1 Haven Way, Hopedale, MA, 01747

4 Bed
3 Bath
2575 sft

79 Medway St, Norfolk, MA, 02056

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waltham at 15 Robbins St #15, Waltham, MA, 02453 generates $2,880/mo in rent, after a $4,283/mo payment. Total monthly income is $2,880/mo. Return on cash invested sits at 9.08% in year one, and rental yield is 3.95% on a $875,000 entry. Equity gained on principal adds $5,646/yr, while 5% annual appreciation builds toward $241,746 over five years. Five-year ROI reaches 44.86% and total cumulative return in cash sums $129,143. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,880/mo property income rather than buyer’s personal income.

Townhouse

Built in 1900

N/A lot

$N/A/sqft

No HOA

More details about the property

This beautiful townhome perfectly blends historic charm with modern amenities. The attention to detail and high-end craftsmanship are evident throughout. The inviting living room, centered around a cozy gas fireplace, flows into a sunroom with elegant French doors. Gourmet kitchen features stainless appliances, granite countertops and custom maple cabinetry that opens to a family room with a vaulted ceiling and a large picture window. A gorgeous dining room and 3/4 bath completes this floor. Upstairs is a generous primary suite with huge full bathroom including laundry. Another large bedroom and modern bathroom is on this floor and 2 more bedrooms on the top floor. Outside, enjoy your private oasis with a patio and an expansive fenced yard, perfect for entertaining! Plenty of storage in the full basement. Parking for up to three cars. Conveniently located near Moody Street's popular shops and restaurants.