Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Suffield at 15 Pheasant Ln, Suffield, CT, 06078 listed at $599,000 pairs $4,523/mo rent with a $2,932/mo payment to leave $453/mo cash flow. Total monthly income runs $4,523/mo, and annual cash flow reaches $5,435/yr on $197,071 cash to close. Return on cash invested measures 22.82% in year one, and rental yield registers 9.06% at a $599,000 basis. Equity gained on principal adds $3,865/yr, and annual property appreciation at 5% supports $165,493 by year five. Five-year ROI tracks 119.2% and total cumulative return in cash totals $234,910. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,523/mo property income relative to a $2,932/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1987
0.82 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06078, Suffield, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,486 (100%) |
| Owner Occupied HU | 3,468 (77.3%) |
| Renter Occupied HU | 802 (17.9%) |
| Vacant Housing Units | 216 ( 4.8%) |
| Median Home Value | $486,273 |
| Average Home Value | $536,331 |
Residential
4,348
Single Family
4,135
Multi-Family
213
Businesses
346
Date | Event | Price |
|---|---|---|
| 2025-04-12 | Listed for sale | $599,000 |
| 1999-06-21 | Sold | $243,000 |
| 1994-08-26 | Sold | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | $8388.00 | 15.63% | $370,650 | 46.19% |
| 2023-04-16 | $7254.00 | N/A | $253,540 | N/A |
| 2022-04-16 | $7254.00 | -0.10% | $253,540 | N/A |
What's Special
Storage,Walk-up
Listed by: Joshua Livingston • Berkshire Hathaway NE Prop.
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24086280
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
