Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Luray at 15 Painter St, Luray, VA, 22835 generates $3,520/mo in rent and, after a $2,550/mo payment, leaves $406/mo in cash flow. Total monthly income is $3,520/mo, and annual cash flow is $4,867/yr on $171,409 invested. Return on cash invested sits at 22.9% in year one, and rental yield is 8.11% on a $521,000 entry. Equity gained on principal adds $3,362/yr, while 5% annual appreciation builds toward $143,943 over five years. Five-year ROI reaches 118.57% and total cumulative return in cash sums $203,245. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,520/mo property income rather than buyer’s personal income.
Single Family
Built in 1972
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22835, Luray, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,019 (100%) |
| Owner Occupied HU | 3,628 (60.3%) |
| Renter Occupied HU | 1,352 (22.5%) |
| Vacant Housing Units | 1,039 (17.3%) |
| Median Home Value | $279,664 |
| Average Home Value | $327,532 |
Residential
5,635
Single Family
5,484
Multi-Family
151
Businesses
484
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Anthony Adamovich • Key Move Properties, LLC.
Mls Name: Bright MLS
Mls ID: #VAPA2005466
