Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ledyard at 15 Lakeside Dr #N, Ledyard, CT, 06339 listed at $225,000 pairs $2,220/mo rent with a $1,101/mo payment to leave $352/mo cash flow. Total monthly income runs $2,220/mo, and annual cash flow reaches $4,218/yr on $74,588 cash to close. Return on cash invested measures 25.56% in year one, and rental yield registers 11.84% at a $225,000 basis. Equity gained on principal adds $1,452/yr, and annual property appreciation at 5% supports $62,163 by year five. Five-year ROI tracks 135.98% and total cumulative return in cash totals $101,421. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,220/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1971
N/A lot
$N/A/sqft
$340 monthly HOA
Neighborhood data shown for ZIP Code: 06339, Ledyard, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,371 (100%) |
| Owner Occupied HU | 2,678 (79.4%) |
| Renter Occupied HU | 537 (15.9%) |
| Vacant Housing Units | 156 ( 4.6%) |
| Median Home Value | $343,014 |
| Average Home Value | $370,114 |
Residential
3,384
Single Family
3,322
Multi-Family
62
Businesses
148
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listed for sale | $225,000 |
| 2016-12-01 | Sold | $2,750,000 |
| 2009-09-22 | Sold | $103,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-14 | $2548.00 | 1.88% | $72,380 | N/A |
| 2023-04-14 | $2501.00 | 2.17% | $72,380 | N/A |
| 2022-04-14 | $2448.00 | 0.66% | $72,380 | N/A |
What's Special
Access Via Hatch
Listed by: Banglian Gao • United Realty Plus
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24084967
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
