15 Inwood Rd, Worcester, MA, 01606 | $1,025/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

15 Inwood Rd, Worcester, MA, 01606 | $1,025/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2679 sft

32 Carter Rd, Worcester, MA, 01609

3 Bed
2 Bath
1500 sft

42 Oxbow Rd, Charlton, MA, 01507

3 Bed
2 Bath
1615 sft

22 Old Stafford St, Charlton, MA, 01507

4 Bed
3 Bath
2167 sft

30 Briarcliff Dr, Auburn, MA, 01501

Nearby investment properties with comparable prices

2 Bed
2 Bath
1621 sft

1 Ashcroft St, Auburn, MA, 01501

3 Bed
2 Bath
1292 sft

398 Durfee St, Southbridge, MA, 01550

3 Bed
2 Bath
1528 sft

1200 School St, Webster, MA, 01570

3 Bed
3 Bath
1530 sft

39 Sigel St, Worcester, MA, 01610

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 15 Inwood Rd, Worcester, MA, 01606 with 5% annual appreciation on a $459,000 basis while $3,918/mo rent supports operations. Total monthly income totals $3,918/mo and a $2,247/mo payment preserves $1,025/mo for cash returns. Annual cash flow comes to $12,295/yr on $152,159 deployed, and return on cash invested reaches 27.99% in year one. Equity gained on principal adds $2,962/yr, and five-year appreciation sums $126,813 alongside rental yield of 10.24%. Five-year ROI measures 146.33% and total cumulative return in cash totals $222,647.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,918/mo property income versus a $2,247/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1930

7,180 sqft lot

$N/A/sqft

No HOA

More details about the property

A cherished home, ready for new memories! With its solid structure, timeless features, and ideal location, this home provides the foundation to add your personal touch and create the home youve always dreamed of. The open-flow layout connects the living room, dining area, and sunroom. Beautiful original woodwork and charming details throughout give this home character and warmth. Looking to design your Pinterest dream kitchen? This spacious area offers endless possibilities and includes a rare butlers pantry that could double as a mudroom. The main level has two bedrooms and a full bath for single-level convenience, while the second level features two additional bedrooms, another full bath, and a cozy bonus room. This property includes a private, oversized 2-car detached garage with ample space for vehicles, storage, or a workshop, plus a large driveway for additional off-street parking. Perfectly located for commutes, shopping, and dining, its minutes from everything you need.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01606, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,102 (100%)
Owner Occupied HU	5,796 (57.4%)
Renter Occupied HU	3,863 (38.2%)
Vacant Housing Units	443 ( 4.4%)
Median Home Value	$397,630
Average Home Value	$429,485

Housing Distribution

Address Breakdown

Residential

8,698

Single Family

7,671

Multi-Family

1,027

Businesses

640

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

3 Bed
2 Bath
2679 sft

32 Carter Rd, Worcester, MA, 01609

3 Bed
2 Bath
1500 sft

42 Oxbow Rd, Charlton, MA, 01507

3 Bed
2 Bath
1615 sft

22 Old Stafford St, Charlton, MA, 01507

4 Bed
3 Bath
2167 sft

30 Briarcliff Dr, Auburn, MA, 01501

Nearby investment properties with comparable prices

2 Bed
2 Bath
1621 sft

1 Ashcroft St, Auburn, MA, 01501

3 Bed
2 Bath
1292 sft

398 Durfee St, Southbridge, MA, 01550

3 Bed
2 Bath
1528 sft

1200 School St, Webster, MA, 01570

3 Bed
3 Bath
1530 sft

39 Sigel St, Worcester, MA, 01610

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: SingleFamily
Year Built: 1930
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Detached, Garage Door Opener, Storage, Garage Faces Side, Paved Drive, Off Street, Paved

Location

City: Worcester
State: MA
Subdivision: N/A
Lot Size: 7,180 sqft
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Cynthia Klocek • Coldwell Banker Realty - Worcester

Mls Name: MLS PIN

Mls ID: #73455027

15 Inwood Rd,Worcester,MA,01606

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

15 Inwood RdWorcesterMA01606