15 E 11th St APT 3A, New York, NY, 10003 | $5,519/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

15 E 11th St APT 3A, New York, NY, 10003 | $5,519/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1809 sft

15 Broad St APT 2112, New York, NY, 10005

3 Bed
2 Bath
1782 sft

15 Broad St APT 1616, New York, NY, 10005

2 Bed
3 Bath
1762 sft

101 Warren St APT 2350, New York, NY, 10007

2 Bed
3 Bath
1884 sft

250 West St APT 8H, New York, NY, 10013

Nearby investment properties with comparable prices

6 Bed
3 Bath
- sft

899 S 19Th St UNIT 2, Newark, NJ, 07108

- Bed
1 Bath
422 sft

246 Spring St #2802, New York, NY, 10013

2 Bed
1 Bath
881 sft

2600 Kennedy Blvd APT 6C, Jersey City, NJ, 07306

Investment Property+ 2 more

8 Bed
2 Bath
- sft

822 S 16Th St, Newark, NJ, 07108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 15 E 11th St APT 3A, New York, NY, 10003 with 5% annual appreciation on a $550,000 basis while $10,294/mo rent supports operations. Total monthly income totals $10,294/mo and a $2,692/mo payment preserves $5,519/mo for cash returns. Annual cash flow comes to $66,230/yr on $180,950 deployed, and return on cash invested reaches 56.66% in year one. Equity gained on principal adds $3,549/yr, and five-year appreciation sums $151,955 alongside rental yield of 22.46%. Five-year ROI measures 303.21% and total cumulative return in cash totals $548,650.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $10,294/mo property income versus a $2,692/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 1903

N/A lot

$N/A/sqft

$1,102 monthly HOA

More details about the property

The perfect Greenwich Village location between University and Fifth. On the third floor of an elevator building, this studio would be an ideal starter apartment, investment property or next chapter for its new owners. This doorman building offers a gym, laundry room, Amazon package hub, and conference rooms of varying sizes. OPEN TO RENTERS AS WELL..info on rent provided upon request.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10003, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,236 (100%)
Owner Occupied HU	8,911 (27.6%)
Renter Occupied HU	19,242 (59.7%)
Vacant Housing Units	4,083 (12.7%)
Median Home Value	$1,114,519
Average Home Value	$1,316,464