Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 15 Donegal Way, Dallas, GA, 30132 earns $572/mo cash flow from $2,948/mo rent with a $1,811/mo payment. Total monthly income totals $2,948/mo, and annual cash flow totals $6,865/yr on $122,655 capital. ROI tracks 25.51% on current figures, and rental yield reads 9.56% at a $370,000 purchase. Equity gained on principal adds $2,388/yr, and 5% annual appreciation supports $102,224 over five years. Five-year ROI reaches 133.2% and total cumulative return in cash sums $163,373. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,948/mo property income instead of your personal income.
Single Family
Built in 2019
8,276 sqft lot
$N/A/sqft
$230 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-01-17 | Listed for sale | $370,000 |
| 2024-12-14 | Pending sale | $370,000 |
| 2024-11-20 | Price change | $370,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-17 | $4328.33 | 6.66% | $170,440 | 9.50% |
| 2023-02-17 | $4057.95 | 1.80% | $155,656 | 13.47% |
| 2022-02-17 | $3986.34 | 40.84% | $137,176 | 31.97% |
Listed by: Leslie Nelson • Mainstay Brokerage LLC
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7457628
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
