








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $7,030/mo, and a $7,317/mo payment. Purchase price stands at $1,495,000, and rental yield measures 5.64% with $7,030/mo rent. Return on cash invested shows 8.12% in year one, and 5% annual appreciation builds toward $413,041 over five years. Five-year ROI reaches 41.98% and total cumulative return in cash records $203,365. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,030/mo property income covering a $7,317/mo payment rather than investor’s personal income.
Condo
Built in 1914
N/A lot
$N/A/sqft
$1,642 monthly HOA
Neighborhood data shown for ZIP Code: 10005, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,939 (100%) |
| Owner Occupied HU | 858 (12.4%) |
| Renter Occupied HU | 4,911 (70.8%) |
| Vacant Housing Units | 1,170 (16.9%) |
| Median Home Value | $1,555,556 |
| Average Home Value | $1,549,382 |
Residential
6,784
Single Family
3
Multi-Family
6,781
Businesses
676
Date | Event | Price |
|---|---|---|
| 2025-01-02 | Listed for sale | $1,495,000 |
| 2011-09-01 | Sold | $1,137,500 |
| 2007-02-21 | Sold | $595,676 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $25708.00 | N/A | $214,252 | 3.70% |
| 2022-02-13 | N/A | N/A | $206,611 | 5.93% |
| 2021-02-13 | N/A | N/A | $195,046 | -10.46% |



Listed by: Susan Forrest-Reynold • William Raveis Real Estate
Mls Name: StreetEasy
Mls ID: #S1747882