








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,640/mo, and a $2,936/mo payment. Purchase price stands at $599,900, and rental yield measures 5.28% with $2,640/mo rent. Return on cash invested shows 11.66% in year one, and 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 59.29% and total cumulative return in cash records $117,016. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,640/mo property income covering a $2,936/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03053, Londonderry, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,495 (100%) |
| Owner Occupied HU | 8,550 (81.5%) |
| Renter Occupied HU | 1,717 (16.4%) |
| Vacant Housing Units | 228 ( 2.2%) |
| Median Home Value | $561,735 |
| Average Home Value | $571,522 |
Residential
10,220
Single Family
8,485
Multi-Family
1,735
Businesses
1,072
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Tucker McCarthy • Coldwell Banker Realty Nashua
Mls Name: PrimeMLS
Mls ID: #5067481