Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Haslet at 1495 2nd Pl, Haslet, TX, 76052 offers $8,510/mo rent that, after a $4,160/mo payment, leaves $2,466/mo cash flow. Total monthly income is $8,510/mo, and annual cash flow is $29,590/yr on $279,650 cash. Return on cash invested measures 30.64% in year one, and rental yield stands at 12.01% at a $850,000 entry. Equity gained on principal adds $5,485/yr while 5% annual appreciation compounds into $234,839 by year five. Five-year ROI records 161.57% and total cumulative return in cash reaches $451,834. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $8,510/mo property income versus a $4,160/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1981
8 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Price change | $850,000 |
| 2024-07-26 | Price change | $925,000 |
| 2024-07-02 | Price change | $998,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5202.68 | -0.90% | $712,487 | 10.62% |
| 2022-08-14 | $5250.16 | 10.81% | $644,100 | N/A |
| 2021-08-14 | $4737.87 | 13.01% | $644,100 | N/A |
Listed by: Mckinley Goodger • Texas Prime Properties
Mls Name: NTREIS
Mls ID: #20620459
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
