Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,184/mo, and a $3,304/mo payment. Purchase price stands at $675,000, and rental yield measures 7.44% with $4,184/mo rent. Return on cash invested shows 19.98% in year one, and 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 103.24% and total cumulative return in cash records $229,275. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,184/mo property income covering a $3,304/mo payment rather than investor’s personal income.
Single Family
Built in 1969
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20905, Silver Spring, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,438 (100%) |
| Owner Occupied HU | 4,790 (88.1%) |
| Renter Occupied HU | 525 ( 9.7%) |
| Vacant Housing Units | 123 ( 2.3%) |
| Median Home Value | $672,561 |
| Average Home Value | $734,707 |
Residential
5,777
Single Family
5,774
Multi-Family
3
Businesses
83
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Sold | $675,000 |
| 2025-07-30 | Pending sale | $675,000 |
| 2025-07-18 | Listed for sale | $675,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-14 | $6631.33 | 6.69% | $575,800 | 6.65% |
| 2024-10-14 | $6215.33 | 7.03% | $539,900 | 7.12% |
| 2023-10-14 | $5807.09 | 6.20% | $504,000 | 1.72% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
