Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 1487 Lazy Forest Trail, New Braunfels, TX, 78132 priced at $449,000 converts $2,286/mo rent into after a $2,198/mo obligation. Total monthly income equals $2,286/mo. Return on cash invested prints 12.59% in year one, and rental yield reads 6.11% against a $449,000 entry. Equity gained on principal adds $2,897/yr, while 5% annual appreciation compiles into $124,050 by year five. Five-year ROI reaches 64.83% and total cumulative return in cash sums $96,496. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,286/mo property income covering a $2,198/mo payment, not borrower’s personal income.
Manufactured
Built in 2009
3.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Listed for sale | $449,000 |
| 2025-02-17 | Listing removed | $449,500 |
| 2024-07-29 | Price change | $448,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-09 | $3842.32 | -6.74% | $259,930 | -5.61% |
| 2023-05-09 | $4120.08 | 0.98% | $275,390 | 8.25% |
| 2022-05-09 | $4080.14 | 98.62% | $254,400 | 122.88% |
Listed by: Kristofer Kaufmann • Legacy Broker Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1865515
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
