Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 14842 SW 22nd Ter, Miami, FL, 33185 earns $319/mo cash flow from $5,794/mo rent with a $4,038/mo payment. Total monthly income totals $5,794/mo, and annual cash flow totals $3,829/yr on $271,425 capital. ROI tracks 21.47% on current figures, and rental yield reads 8.43% at a $825,000 purchase. Equity gained on principal adds $5,324/yr, and 5% annual appreciation supports $227,932 over five years. Five-year ROI reaches 111.79% and total cumulative return in cash sums $303,429. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,794/mo property income instead of your personal income.
Single Family
Built in 2003
7,279 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33185, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,360 (100%) |
| Owner Occupied HU | 7,020 (84.0%) |
| Renter Occupied HU | 1,228 (14.7%) |
| Vacant Housing Units | 112 ( 1.3%) |
| Median Home Value | $575,261 |
| Average Home Value | $630,054 |
Residential
8,610
Single Family
8,550
Multi-Family
60
Businesses
236
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Listed for sale | $825,000 |
| 2017-02-10 | Sold | $400,000 |
| 2016-08-05 | Price change | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-02 | $6760.62 | 4.21% | $371,755 | 3.00% |
| 2023-07-02 | $6487.39 | 3.56% | $360,928 | 3.00% |
| 2022-07-02 | $6264.12 | 0.44% | $350,416 | 3.00% |
Listed by: Monica Cardoso • EXP Realty South LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11832849
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
