Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 14834 Sagamore Hills Dr, Houston, TX, 77082 generates $2,576/mo in rent and, after a $1,713/mo payment, leaves $31/mo in cash flow. Total monthly income is $2,576/mo, and annual cash flow is $371/yr on $116,025 invested. Return on cash invested sits at 20.23% in year one, and rental yield is 8.83% on a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 105.96% and total cumulative return in cash sums $122,942. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,576/mo property income rather than buyer’s personal income.
Single Family
Built in 1981
6,817 sqft lot
$N/A/sqft
$675 annually HOA
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $140.82 | N/A | $272,800 | 3.21% |
| 2023-04-24 | N/A | N/A | $264,307 | 2.18% |
| 2022-04-24 | $93.87 | N/A | $258,676 | 43.53% |
Listed by: Kevin Coles • Keller Williams Realty Southwest
Mls Name: HAR
Mls Provider:
Mls ID: #20658227
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
