Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Silver Spring at 14820 Cobblestone Dr, Silver Spring, MD, 20905 uses $205,625 cash to close to unlock $2,482/yr annual cash flow and $207/mo monthly cash flow. Total monthly income runs $4,094/mo, and a $3,059/mo payment keeps the spread at $207/mo. Purchase price stands at $625,000, and rental yield measures 7.86% with $4,094/mo rent. Return on cash invested shows 21.27% in year one, and 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 110.13% and total cumulative return in cash records $226,453. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,094/mo property income covering a $3,059/mo payment rather than investor’s personal income.
Single Family
Built in 1969
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20905, Silver Spring, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,438 (100%) |
| Owner Occupied HU | 4,790 (88.1%) |
| Renter Occupied HU | 525 ( 9.7%) |
| Vacant Housing Units | 123 ( 2.3%) |
| Median Home Value | $672,561 |
| Average Home Value | $734,707 |
Residential
5,777
Single Family
5,774
Multi-Family
3
Businesses
83
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Hank May • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #MDMC2205952
