Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 14809 SW 123rd Ct, Miami, FL, 33186 listed at $410,000 pairs $3,420/mo rent with a $2,007/mo payment to leave $353/mo cash flow. Total monthly income runs $3,420/mo, and annual cash flow reaches $4,236/yr on $135,915 cash to close. Return on cash invested measures 23.03% in year one, and rental yield registers 10.01% at a $410,000 basis. Equity gained on principal adds $2,646/yr, and annual property appreciation at 5% supports $113,275 by year five. Five-year ROI tracks 121.25% and total cumulative return in cash totals $164,795. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,420/mo property income relative to a $2,007/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1999
N/A lot
$N/A/sqft
$225 monthly HOA
Neighborhood data shown for ZIP Code: 33186, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,605 (100%) |
| Owner Occupied HU | 16,522 (67.1%) |
| Renter Occupied HU | 7,348 (29.9%) |
| Vacant Housing Units | 735 ( 3.0%) |
| Median Home Value | $505,053 |
| Average Home Value | $567,931 |
Residential
25,085
Single Family
19,902
Multi-Family
5,183
Businesses
4,623
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Price change | $410,000 |
| 2024-08-08 | Listed for sale | $415,000 |
| 2018-07-18 | Sold | $245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $5100.45 | 55.51% | $267,000 | 31.59% |
| 2022-09-05 | $3279.83 | 1.00% | $202,910 | 3.00% |
| 2021-09-05 | $3247.25 | -16.56% | $197,000 | 2.07% |
Listed by: Gabriel Bello • Income Realty Corporation
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11637644
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
