14801 Pennfield Cir APT 412, Silver Spring, MD, 20906 | $973/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

14801 Pennfield Cir APT 412, Silver Spring, MD, 20906 | $973/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
969 sft

10814 Antigua Ter APT 102, Rockville, MD, 20852

3 Bed
3 Bath
2451 sft

2167 Glacier Rd, Herndon, VA, 20170

5 Bed
4 Bath
450 sft

Battery Park Plan, PCI - 20854, Potomac, MD, 20854

1 Bed
1 Bath
800 sft

2001 15th St N APT 319, Arlington, VA, 22201

Nearby investment properties with comparable prices

1 Bed
1 Bath
723 sft

24 Courthouse Sq #PENTHOUSE 1007-7, Rockville, MD, 20850

2 Bed
1 Bath
986 sft

20320 Beechwood Ter UNIT 202, Ashburn, VA, 20147

1 Bed
1 Bath
545 sft

7500 Woodmont Ave #S209, Bethesda, MD, 20814

1 Bed
1 Bath
952 sft

1435 Church Hill Pl #1435, Reston, VA, 20194

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Silver Spring at 14801 Pennfield Cir APT 412, Silver Spring, MD, 20906 generates $3,150/mo in rent and, after a $1,713/mo payment, leaves $973/mo in cash flow. Total monthly income is $3,150/mo, and annual cash flow is $11,681/yr on $115,992 invested. Return on cash invested sits at 29.98% in year one, and rental yield is 10.8% on a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 156.9% and total cumulative return in cash sums $181,986. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,150/mo property income rather than buyer’s personal income.

Condo

Built in 1995

N/A lot

$N/A/sqft

No HOA

More details about the property

Neighborhood Data

Neighborhood data shown for ZIP Code: 20906, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,199 (100%)
Owner Occupied HU	17,677 (65.0%)
Renter Occupied HU	8,174 (30.1%)
Vacant Housing Units	1,348 ( 5.0%)
Median Home Value	$493,091
Average Home Value	$533,723