Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Islesboro at 148 Pendleton Point Road, Islesboro, ME, 04848 priced at $450,000 converts $3,000/mo rent into $160/mo cash flow after a $2,203/mo obligation. Total monthly income equals $3,000/mo, and annual cash flow totals $1,914/yr on $149,175 invested. Return on cash invested prints 21.19% in year one, and rental yield reads 8% against a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,327 by year five. Five-year ROI reaches 109.9% and total cumulative return in cash sums $163,938. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,000/mo property income covering a $2,203/mo payment, not borrower’s personal income.
Single Family
Built in 1998
1.74 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 04848, Islesboro, ME area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 838 (100%) |
| Owner Occupied HU | 236 (28.2%) |
| Renter Occupied HU | 39 ( 4.7%) |
| Vacant Housing Units | 563 (67.2%) |
| Median Home Value | $494,118 |
| Average Home Value | $615,180 |
Residential
332
Single Family
329
Multi-Family
3
Businesses
48
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-18 | $3560.00 | 0.08% | $323,600 | 63.77% |
| 2022-04-18 | $3557.00 | 1.98% | $197,600 | N/A |
| 2021-04-18 | $3488.00 | N/A | $197,600 | N/A |
Listed by: N/A • Island Property
Mls Name: Maine Listings
Mls Provider:
Mls ID: #1617578
Disclaimer: Listing data is derived in whole or in part from Maine Real Estate Information System, Inc. (d/b/a Maine Listings) and is for consumers' personal, noncommercial use only. Dimensions are approximate and not guaranteed. All data should be independently verified. 2025 Maine Real Estate Information System, Inc. All Rights Reserved. Equal Housing Opportunity. Zillow Inc. 415 Congress St #202 Portland, ME 04101 (207) 220-3782
