








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in San Marcos at 148 Emerald Garden Rd, San Marcos, TX, 78666 listed at $429,000 pairs $3,620/mo rent with a $2,100/mo payment to leave $569/mo cash flow. Total monthly income runs $3,620/mo, and annual cash flow reaches $6,829/yr on $142,214 cash to close. Return on cash invested measures 24.71% in year one, and rental yield registers 10.13% at a $429,000 basis. Equity gained on principal adds $2,768/yr, and annual property appreciation at 5% supports $118,525 by year five. Five-year ROI tracks 129.84% and total cumulative return in cash totals $184,645. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,620/mo property income relative to a $2,100/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2018
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ysolette Dailey • Realty Texas LLC
Mls Name: Central Texas MLS
Mls ID: #592957