148 Adelton Blvd, Bastrop, TX, 78602 | 6% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

148 Adelton Blvd, Bastrop, TX, 78602 | 6% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1400 sft

148 Milam Ln, Bastrop, TX, 78602

3 Bed
2 Bath
2414 sft

110 McDowell Rd #B, Del Valle, TX, 78617

3 Bed
2 Bath
2150 sft

142 Desperado Loop, Del Valle, TX, 78617

3 Bed
4 Bath
2700 sft

109 La Fortuna Dr, Del Valle, TX, 78617

Nearby investment properties with comparable prices

Rental Income+ 1 more

6 Bed
4 Bath
2734 sft

350 Riddle Rd, Cedar Creek, TX, 78612

3 Bed
2 Bath
1521 sft

133 Twin Creeks Cir, Del Valle, TX, 78617

3 Bed
3 Bath
2452 sft

942 Chamberlin Rd, Dale, TX, 78616

4 Bed
3 Bath
2089 sft

238 Twin Creeks Cir, Del Valle, TX, 78617

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bastrop at 148 Adelton Blvd, Bastrop, TX, 78602 generates $2,400/mo in rent, after a $2,349/mo payment. Total monthly income is $2,400/mo. Return on cash invested sits at 12.27% in year one, and rental yield is 6% on a $479,990 entry. Equity gained on principal adds $3,097/yr, while 5% annual appreciation builds toward $132,612 over five years. Five-year ROI reaches 63.11% and total cumulative return in cash sums $100,417. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,400/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

4,034 Acres lot

$N/A/sqft

No HOA

More details about the property

MLS# 6056066 - Built by Empire Communities - Aug 2025 completion! ~ Introducing the Pecos floor plan, crafted with the modern homebuyer in mind. As you enter, youre welcomed by a study, perfect for a home office or library. The entryway flows seamlessly into the open-concept kitchen, dining, and family room, with 10-foot ceilings and 8-foot doors enhancing the spacious feel. Huge windows flood the space with natural light, while included blinds provide privacy. The kitchen boasts built-in appliances, sleek finishes, and a refrigerator, making it both functional and stylish. The main floor also includes a primary bedroom, featuring a luxurious ensuite and a walk-in closet. For added convenience, a pre-plumb for a water softener is included. Ascend to the second floor to find a charming loft area and two additional bedrooms, each equipped with their own walk-in closets. A secret room behind a bookcase offers a hidden gem in this unique home, while a gas drop to the patio adds future-ready functionality. The Pecos is designed for comfort, style, and versatility, making it the perfect place to call home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78602, Bastrop, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,506 (100%)
Owner Occupied HU	11,642 (70.5%)
Renter Occupied HU	3,542 (21.5%)
Vacant Housing Units	1,322 ( 8.0%)
Median Home Value	$347,719
Average Home Value	$396,837