Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,162/mo, and a $3,181/mo payment. Purchase price stands at $650,000, and rental yield measures 7.68% with $4,162/mo rent. Return on cash invested shows 19.21% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 99.65% and total cumulative return in cash records $213,110. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,162/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 1995
6,527 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33187, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,846 (100%) |
| Owner Occupied HU | 4,928 (84.3%) |
| Renter Occupied HU | 777 (13.3%) |
| Vacant Housing Units | 141 ( 2.4%) |
| Median Home Value | $583,196 |
| Average Home Value | $610,408 |
Residential
6,003
Single Family
5,494
Multi-Family
509
Businesses
209
Date | Event | Price |
|---|---|---|
| 2024-11-25 | Price change | $650,000 |
| 2024-10-23 | Price change | $675,000 |
| 2024-10-07 | Listed for sale | $690,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $5204.04 | 3.92% | $308,224 | 3.00% |
| 2022-12-25 | $5007.51 | 0.87% | $299,247 | 3.00% |
| 2021-12-25 | $4964.43 | 1.13% | $290,532 | 1.40% |
Listed by: Mireya Schnur • Century 21 World Connection
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11671271
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
