Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 14772 SW 23rd St, Miami, FL, 33185 listed at $639,900 pairs $4,440/mo rent with a $3,132/mo payment to leave $132/mo cash flow. Total monthly income runs $4,440/mo, and annual cash flow reaches $1,578/yr on $210,527 cash to close. Return on cash invested measures 20.81% in year one, and rental yield registers 8.33% at a $639,900 basis. Equity gained on principal adds $4,129/yr, and annual property appreciation at 5% supports $176,793 by year five. Five-year ROI tracks 108.36% and total cumulative return in cash totals $228,131. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,440/mo property income relative to a $3,132/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2012
N/A lot
$N/A/sqft
$62 monthly HOA
Neighborhood data shown for ZIP Code: 33185, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,360 (100%) |
| Owner Occupied HU | 7,020 (84.0%) |
| Renter Occupied HU | 1,228 (14.7%) |
| Vacant Housing Units | 112 ( 1.3%) |
| Median Home Value | $575,261 |
| Average Home Value | $630,054 |
Residential
8,610
Single Family
8,550
Multi-Family
60
Businesses
236
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Listed for sale | $639,900 |
| 2018-11-19 | Sold | $350,000 |
| 2013-01-07 | Sold | $270,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $4760.19 | 4.06% | $287,228 | 3.00% |
| 2022-09-05 | $4574.30 | 0.63% | $278,863 | 3.00% |
| 2021-09-05 | $4545.51 | 1.15% | $270,741 | 1.40% |
Listed by: Yasmine Ahmar • Black Swan Home Group LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11644631
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
