Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 14741 SW 128th Ave, Miami, FL, 33186 listed at $789,000 pairs $4,082/mo rent with a $3,862/mo payment. Total monthly income runs $4,082/mo. Return on cash invested measures 14.48% in year one, and rental yield registers 6.21% at a $789,000 basis. Equity gained on principal adds $5,091/yr, and annual property appreciation at 5% supports $217,986 by year five. Five-year ROI tracks 74.39% and total cumulative return in cash totals $193,114. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,082/mo property income relative to a $3,862/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1988
0.30 Acres lot
$N/A/sqft
$30 monthly HOA
Neighborhood data shown for ZIP Code: 33186, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,605 (100%) |
| Owner Occupied HU | 16,522 (67.1%) |
| Renter Occupied HU | 7,348 (29.9%) |
| Vacant Housing Units | 735 ( 3.0%) |
| Median Home Value | $505,053 |
| Average Home Value | $567,931 |
Residential
25,085
Single Family
19,902
Multi-Family
5,183
Businesses
4,623
Date | Event | Price |
|---|---|---|
| 2025-02-04 | Listed for sale | $789,000 |
| 2012-09-27 | Sold | $210,000 |
| 2012-06-26 | Listing removed | $227,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $7288.97 | 132.22% | $200,475 | 3.00% |
| 2022-02-13 | $3138.80 | 1.06% | $194,636 | 3.00% |
| 2021-02-13 | $3105.84 | 1.17% | $188,967 | 1.40% |
Listed by: Elfie Serpa • Beachfront Realty Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11731868
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
