Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Atlanta at 1472 N Ave Nw, Atlanta, GA, 30318 generates $2,058/mo in rent and, after a $1,463/mo payment, leaves $239/mo in cash flow. Total monthly income is $2,058/mo, and annual cash flow is $2,864/yr on $99,119 invested. Return on cash invested sits at 22.8% in year one, and rental yield is 8.26% on a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 118.22% and total cumulative return in cash sums $117,178. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,058/mo property income rather than buyer’s personal income.
Townhouse
Built in 1942
8,189 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30318, Atlanta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,313 (100%) |
| Owner Occupied HU | 11,691 (32.2%) |
| Renter Occupied HU | 19,596 (54.0%) |
| Vacant Housing Units | 5,026 (13.8%) |
| Median Home Value | $455,507 |
| Average Home Value | $528,757 |
Residential
33,173
Single Family
22,672
Multi-Family
10,501
Businesses
2,478
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Aurielle Lee • Harry Norman Realtors
Mls Name: GAMLS
Mls ID: #10573915
