Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Roselle Park at 147 Chestnut St UNIT n/a, Roselle Park, NJ, 07204 priced at $1,499,999 converts $3,120/mo rent into after a $7,342/mo obligation. Total monthly income equals $3,120/mo. Return on cash invested prints 1.67% in year one, and rental yield reads 2.5% against a $1,499,999 entry. Equity gained on principal adds $9,679/yr, while 5% annual appreciation compiles into $414,422 by year five. Five-year ROI reaches 6.21% and total cumulative return in cash sums $30,179. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,120/mo property income covering a $7,342/mo payment, not borrower’s personal income.
Apartment
Built in 1970
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07204, Roselle Park, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,948 (100%) |
| Owner Occupied HU | 3,014 (50.7%) |
| Renter Occupied HU | 2,358 (39.6%) |
| Vacant Housing Units | 576 ( 9.7%) |
| Median Home Value | $462,374 |
| Average Home Value | $520,429 |
Residential
5,309
Single Family
4,487
Multi-Family
822
Businesses
370
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Listed for sale | $1,499,999 |
| 2024-06-09 | Listing removed | N/A |
| 2024-05-06 | Price change | $1,450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Claudia T Roesing • Corcoran Infinity Properties
Mls Name: GSMLS
Mls Provider:
Mls ID: #3944742
Disclaimer: The data relating to real estate for sale on this website comes in part from the IDX Program of Garden State Multiple Listing Service, L.L.C. Real estate listings held by other brokerage firms are marked as IDX Listing. Information deemed reliable but not guaranteed. Copyright 2025 Garden State Multiple Listing Service, L.L.C. All rights reserved. Notice: The dissemination of listings on this website does not constitute the consent required by N.J.A.C. 11:5.6.1 (n) for the advertisement of listings exclusively for sale by another broker. Any such consent must be obtained in writing from the listing broker.
