Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1466 E Morphy St, Fort Worth, TX, 76104 earns $659/mo cash flow from $3,101/mo rent with a $1,615/mo payment. Total monthly income totals $3,101/mo, and annual cash flow totals $7,912/yr on $109,395 capital. ROI tracks 27.14% on current figures, and rental yield reads 11.28% at a $330,000 purchase. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,173 over five years. Five-year ROI reaches 143.24% and total cumulative return in cash sums $156,695. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,101/mo property income instead of your personal income.
Single Family
Built in 2024
4,573 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76104, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,503 (100%) |
| Owner Occupied HU | 3,333 (31.7%) |
| Renter Occupied HU | 6,088 (58.0%) |
| Vacant Housing Units | 1,082 (10.3%) |
| Median Home Value | $156,599 |
| Average Home Value | $361,071 |
Residential
10,158
Single Family
6,350
Multi-Family
3,808
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2025-01-26 | Price change | $330,000 |
| 2024-09-30 | Listed for sale | $357,000 |
| 2018-07-12 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6620.53 | 2023.39% | N/A | N/A |
| 2023-02-13 | $311.79 | 139.86% | $13,779 | 175.58% |
| 2022-02-13 | $129.99 | -3.29% | $5,000 | N/A |
Listed by: Elizabeth Romero • Mersaes Real Estate, Inc.
Mls Name: NTREIS
Mls ID: #20709367
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
