Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,400/mo, and a $1,806/mo payment. Purchase price stands at $369,000, and rental yield measures 7.8% with $2,400/mo rent. Return on cash invested shows 17.26% in year one, and 5% annual appreciation builds toward $101,948 over five years. Five-year ROI reaches 90.05% and total cumulative return in cash records $110,151. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $1,806/mo payment rather than investor’s personal income.
Single Family
Built in 2017
7,797 sqft lot
$N/A/sqft
$138 quarterly HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Listed for sale | $369,000 |
| 2021-12-08 | Sold | N/A |
| 2021-11-12 | Pending sale | $340,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-06 | $4756.66 | -3.11% | $364,280 | -5.04% |
| 2023-06-06 | $4909.13 | 0.24% | $383,620 | 16.88% |
| 2022-06-06 | $4897.51 | 26.60% | $328,220 | 19.09% |
Listed by: Angela Wadsworth • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20942216
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
