Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 14605 Branchwest Dr, Houston, TX, 77082 offers a 10.05% rental yield on a $332,500 purchase with $2,784/mo rent. Total monthly income registers $2,784/mo, and a $1,627/mo payment leaves $345/mo available for distribution. Annual cash flow reaches $4,140/yr on $110,224 to close, and return on cash invested stands at 23.66% in year one. Equity gained on principal adds $2,146/yr while 5% annual appreciation supports $91,864 over five years. Portfolio math shows five-year ROI at 124.47% and total cumulative return in cash at $137,200. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,784/mo property income against a $1,627/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
4,451 sqft lot
$N/A/sqft
$900 annually HOA
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Listed for sale | $332,500 |
| 2025-09-02 | Listing removed | $335,000 |
| 2025-07-23 | Listed for sale | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-02 | $2133.52 | 40.94% | $269,723 | -4.73% |
| 2023-09-02 | $1513.81 | 9.70% | $283,101 | 3.42% |
| 2022-09-02 | $1380.01 | N/A | $273,741 | 25.35% |
Listed by: Shabnam Jalili • Texas United Realty
Mls Name: HAR
Mls Provider:
Mls ID: #72410231
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
