Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 146 DANNY CLAY DR, San Antonio, TX, 78228 priced at $110,000 pairs $1,580/mo rent with $798/mo cash flow after a $538/mo payment. Total monthly income equals $1,580/mo, and annual cash flow comes to $9,578/yr on $36,465 invested. Return on cash invested is 46.18% in year one, and rental yield stands at 17.24% on a $110,000 basis. Equity gained on principal adds $710/yr, and 5% annual appreciation accumulates to $30,391 by year five. Five-year ROI measures 245.03% and total cumulative return in cash reaches $89,352. For financing, Ziffy Mortgage’s DSCR program evaluates $1,580/mo property income against a $538/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1953
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78228, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,889 (100%) |
| Owner Occupied HU | 12,155 (55.5%) |
| Renter Occupied HU | 8,246 (37.7%) |
| Vacant Housing Units | 1,488 ( 6.8%) |
| Median Home Value | $193,440 |
| Average Home Value | $251,696 |
Residential
20,828
Single Family
16,485
Multi-Family
4,343
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2024-11-23 | Price change | $110,000 |
| 2024-11-09 | Price change | $105,000 |
| 2024-10-18 | Listed for sale | $115,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $125,860 | 30.77% |
| 2023-12-27 | $230.43 | -19.40% | $96,248 | 10.00% |
| 2022-12-27 | $285.91 | -3.59% | $87,498 | 10.00% |
Listed by: Lexi Perez • Keller Williams Legacy
Mls Name: SABOR
Mls Provider:
Mls ID: #1817261
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
