Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rosenberg at 146 Afton June Dr, Rosenberg, TX, 77471 offers $2,402/mo rent that, after a $1,757/mo payment. Total monthly income is $2,402/mo. Return on cash invested measures 18.39% in year one, and rental yield stands at 8.03% at a $358,990 entry. Equity gained on principal adds $2,317/yr while 5% annual appreciation compounds into $99,182 by year five. Five-year ROI records 95.92% and total cumulative return in cash reaches $114,148. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,402/mo property income versus a $1,757/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Listed for sale | $358,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Chesmar Homes Houston
Mls Name: Chesmar Homes
Mls ID: #N/A
