Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Keller at 1457 Woodlawn Ct, Keller, TX, 76262 priced at $850,000 pairs $4,223/mo rent with after a $4,160/mo payment. Total monthly income equals $4,223/mo. Return on cash invested is 12.25% in year one, and rental yield stands at 5.96% on a $850,000 basis. Equity gained on principal adds $5,485/yr, and 5% annual appreciation accumulates to $234,839 by year five. Five-year ROI measures 62.93% and total cumulative return in cash reaches $175,978. For financing, Ziffy Mortgage’s DSCR program evaluates $4,223/mo property income against a $4,160/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1989
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,094 (100%) |
| Owner Occupied HU | 11,796 (65.2%) |
| Renter Occupied HU | 5,240 (29.0%) |
| Vacant Housing Units | 1,058 ( 5.8%) |
| Median Home Value | $607,697 |
| Average Home Value | $702,771 |
Residential
17,546
Single Family
13,611
Multi-Family
3,935
Businesses
1,307
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $850,000 |
| 2019-08-30 | Sold | N/A |
| 2019-08-14 | Pending sale | $397,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $7172.67 | 7.13% | $482,723 | 7.03% |
| 2023-05-01 | $6695.07 | -10.37% | $451,000 | 8.10% |
| 2022-05-01 | $7469.31 | 3.48% | $417,206 | 28.97% |
Listed by: Kallie Capps Ritchey • Ritchey Realty
Mls Name: NTREIS
Mls ID: #20911714
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
