








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Haslet at 14525 Mainstay Way, Haslet, TX, 76052 listed at $310,000 pairs $2,436/mo rent with a $1,517/mo payment to leave $200/mo cash flow. Total monthly income runs $2,436/mo, and annual cash flow reaches $2,398/yr on $102,765 cash to close. Return on cash invested measures 22.24% in year one, and rental yield registers 9.43% at a $310,000 basis. Equity gained on principal adds $2,000/yr, and annual property appreciation at 5% supports $85,647 by year five. Five-year ROI tracks 116.7% and total cumulative return in cash totals $119,923. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,436/mo property income relative to a $1,517/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2016
6,011 sqft lot
$N/A/sqft
$32 monthly HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-05-11 | Listing removed | $314,000 |
| 2025-03-11 | Listed for sale | $314,000 |
| 2025-02-24 | Contingent | $314,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $3745.45 | -5.09% | $286,839 | -6.99% |
| 2023-07-01 | $3946.35 | 9.29% | $308,385 | 27.43% |
| 2022-07-01 | $3611.04 | 15.65% | $242,004 | 18.20% |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A