Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Centreville at 14521 Creek Branch Ct, Centreville, VA, 20120 listed at $625,000 pairs $4,098/mo rent with a $3,059/mo payment to leave $362/mo cash flow. Total monthly income runs $4,098/mo, and annual cash flow reaches $4,343/yr on $205,625 cash to close. Return on cash invested measures 22.17% in year one, and rental yield registers 7.87% at a $625,000 basis. Equity gained on principal adds $4,033/yr, and annual property appreciation at 5% supports $172,676 by year five. Five-year ROI tracks 114.66% and total cumulative return in cash totals $235,777. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,098/mo property income relative to a $3,059/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1987
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20120, Centreville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,816 (100%) |
| Owner Occupied HU | 10,858 (73.3%) |
| Renter Occupied HU | 3,411 (23.0%) |
| Vacant Housing Units | 547 ( 3.7%) |
| Median Home Value | $685,827 |
| Average Home Value | $739,472 |
Residential
14,817
Single Family
12,995
Multi-Family
1,822
Businesses
410
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Josie Barondess • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAFX2277580
