Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 1451 Brickell Ave UNIT 2002, Miami, FL, 33131 listed at $989,000 pairs $3,610/mo rent with a $4,841/mo payment. Total monthly income runs $3,610/mo. Return on cash invested measures 1.21% in year one, and rental yield registers 4.38% at a $989,000 basis. Equity gained on principal adds $6,382/yr, and annual property appreciation at 5% supports $273,242 by year five. Five-year ROI tracks 5.99% and total cumulative return in cash totals $19,482. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,610/mo property income relative to a $4,841/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2017
N/A lot
$N/A/sqft
$1,933 monthly HOA
Neighborhood data shown for ZIP Code: 33131, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,011 (100%) |
| Owner Occupied HU | 5,504 (29.0%) |
| Renter Occupied HU | 9,843 (51.8%) |
| Vacant Housing Units | 3,664 (19.3%) |
| Median Home Value | $721,381 |
| Average Home Value | $849,940 |
Residential
17,448
Single Family
3
Multi-Family
17,445
Businesses
2,221
Date | Event | Price |
|---|---|---|
| 2024-11-11 | Listed for sale | $989,000 |
| 2022-06-15 | Sold | $730,000 |
| 2022-05-12 | Pending sale | $769,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $11511.86 | 15.76% | $589,600 | 25.00% |
| 2022-12-26 | $9944.59 | 4.86% | $471,681 | 8.00% |
| 2021-12-26 | $9483.73 | -13.21% | $436,742 | -13.00% |
Listed by: Laura Preuss Kuhne • Douglas Elliman
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11691437
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
