145 Sullivan St APT 4D, New York, NY, 10012 | $6,353/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

145 Sullivan St APT 4D, New York, NY, 10012 | $6,353/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
4692 sft

8 Circle Rd, Staten Island, NY, 10304

Investment Property+ 1 more

1 Bed
2 Bath
1243 sft

111 Fulton St APT 308, New York, NY, 10038

3 Bed
3 Bath
2902 sft

46 White St APT 5, New York, NY, 10013

2 Bed
3 Bath
1733 sft

56 Leonard St APT 19BW, New York, NY, 10013

Nearby investment properties with comparable prices

Investment Property+ 1 more

5 Bed
2 Bath
19998 sft

792 S 15Th St, Newark, NJ, 07108

4 Bed
2 Bath
- sft

55 Gardner Ave, Jersey City, NJ, 07304

6 Bed
3 Bath
- sft

899 S 19Th St UNIT 2, Newark, NJ, 07108

Investment Property+ 2 more

8 Bed
2 Bath
- sft

822 S 16Th St, Newark, NJ, 07108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 145 Sullivan St APT 4D, New York, NY, 10012 earns $6,353/mo cash flow from $11,252/mo rent with a $2,692/mo payment. Total monthly income totals $11,252/mo, and annual cash flow totals $76,238/yr on $180,950 capital. ROI tracks 62.19% on current figures, and rental yield reads 24.55% at a $550,000 purchase. Equity gained on principal adds $3,549/yr, and 5% annual appreciation supports $151,955 over five years. Five-year ROI reaches 333.16% and total cumulative return in cash sums $602,854. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $11,252/mo property income instead of your personal income.

Condo

Built in 1910

N/A lot

$N/A/sqft

$1,226 monthly HOA

More details about the property

Spacious renovated studio featuring high ceilings, sleep loft, hardwood floors and open views. The embodiment of the SoHo lifestyle, 145 Sullivan Street is a boutique five story cooperative with video intercom, a common courtyard and bike storage. Located between Houston and Prince Street, this amazing location is at the crossroads between Soho, Greenwich Village, and the West Village having access to some of the best restaurants, shopping, and boutiques the city has to offer. Steps from all major transportation.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10012, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,191 (100%)
Owner Occupied HU	2,772 (18.2%)
Renter Occupied HU	10,378 (68.3%)
Vacant Housing Units	2,041 (13.4%)
Median Home Value	$1,397,017
Average Home Value	$1,448,345