Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Azle at 145 Stewart Bend Ct, Azle, TX, 76020 offers $2,124/mo rent that, after a $1,809/mo payment. Total monthly income is $2,124/mo. Return on cash invested measures 14.97% in year one, and rental yield stands at 6.9% at a $369,500 entry. Equity gained on principal adds $2,384/yr while 5% annual appreciation compounds into $102,086 by year five. Five-year ROI records 77.55% and total cumulative return in cash reaches $94,996. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,124/mo property income versus a $1,809/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Multi Family
Built in 2006
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-01-25 | Price change | $369,500 |
| 2024-11-16 | Listed for sale | $375,000 |
| 2022-12-30 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1722.05 | -3.82% | $348,000 | -5.65% |
| 2023-02-12 | $1790.36 | 38.77% | $368,820 | 54.34% |
| 2022-02-12 | $1290.18 | -3.06% | $238,970 | N/A |
Listed by: Abdul Jameel Abdur Rahman • My Dream Home Helpers Realty
Mls Name: NTREIS
Mls ID: #20779839
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
