145 South St APT 19, Walpole, MA, 02081 | $492/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

145 South St APT 19, Walpole, MA, 02081 | $492/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1512 sft

356 High St, Cumberland, RI, 02864

2 Bed
2 Bath
1768 sft

44 Paulhus Ct, Pawtucket, RI, 02861

3 Bed
2 Bath
1418 sft

10 Linda Ct, Providence, RI, 02904

5 Bed
1 Bath
1896 sft

1875 Smith St, North Providence, RI, 02911

Nearby investment properties with comparable prices

2 Bed
2 Bath
1389 sft

13 Olde Canal Way UNIT 13, Uxbridge, MA, 01569

3 Bed
2 Bath
1656 sft

1 Pouliot St UNIT 1, Milford, MA, 01757

Currently Rented+ 3 more

4 Bed
2 Bath
1474 sft

15 Blackstone St, Blackstone, MA, 01504

4 Bed
2 Bath
1760 sft

119 Albee Rd, Uxbridge, MA, 01569

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Walpole at 145 South St APT 19, Walpole, MA, 02081 listed at $449,900 pairs $3,328/mo rent with a $2,202/mo payment to leave $492/mo cash flow. Total monthly income runs $3,328/mo, and annual cash flow reaches $5,909/yr on $149,142 cash to close. Return on cash invested measures 23.87% in year one, and rental yield registers 8.88% at a $449,900 basis. Equity gained on principal adds $2,903/yr, and annual property appreciation at 5% supports $124,299 by year five. Five-year ROI tracks 124.25% and total cumulative return in cash totals $185,302. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,328/mo property income relative to a $2,202/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1990

N/A lot

$N/A/sqft

No HOA

More details about the property

Wonderfully maintained 2 bedroom, 1.5 bath townhouse condominium unit located at sought after South Village Condominium. This adorable home features a spacious fireplaced living room with slider to deck which overlooks a big, level yard. The first floor also features a fully applianced oak kitchen with recessed lighting and ceramic tile flooring as well as a nice half bath. There's 2 spacious bedrooms with great closet space, and a full bath with direct access from the primary bedroom, as well as the common hallway. Big, unfinished basement with laundry hookups and lots of storage. Other features include updated 2 zone heat and ac and 2 assigned parking spaces along with some guest parking. Just a short distance to downtown shops, restaurants, commuter rail station, bus line and Walpole High School. Enjoy additional shopping and dining only a few minutes away at Patriot Place. First showings at open house on Sunday, 11-16-25 from 1-3 pm. Offers due on Tuesday, 11-18-25 at 2:00 pm.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02081, Walpole, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,318 (100%)
Owner Occupied HU	6,070 (73.0%)
Renter Occupied HU	1,694 (20.4%)
Vacant Housing Units	554 ( 6.7%)
Median Home Value	$756,290
Average Home Value	$818,774